Page 80 - Cover Letter and Evaluation for Paul Howell
P. 80

01/01/2016        4.0%              Loss      70.80%        29.07%
                     163.24
                     /mo                                                          Ratio
                                              01/01/2017        9.0%
          67         $          1.7%          02/01/2018        6.0%              Market    0.12%         0.01%
                     165.94                                                       %
                     /mo                      02/01/2019        5.0%
          68         $          1.6%          02/01/2020        6.0%
                     168.63
                     /mo                      Average           6.9%
          Average               -17.0%


         $604.21 /mo      Humana Insurance Company


           HH Discount    Parent: Humana Grp            Plan: N                       Years in Market: 16
             5.0%         AM Best Rating: A- (Outlook   S&P Rating: A                 Effective Date: 01/01/2020
                          Positive)                     Rate Type: Attained age       Rating Class: Healthy Living


        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              02/01/2014        4.1%                        National       State
          65         $          -73.8%
                     158.24                   05/01/2015        4.5%              Lives     201,493        4,347
                     /mo
                                              07/01/2016        2.8%              Premium   $426,178,821   $9,589,244
          66         $          3.7%
                     164.09                   09/01/2017        -0.2%             Loss      76.90%         72.98%
                     /mo                                                          Ratio
                                              10/01/2018        7.9%
          67         $          3.7%                                              Market    1.34%          1.37%
                     170.19                   01/01/2020        11.3%             %
                     /mo                      Average           5.1%
          68         $          3.7%
                     176.53
                     /mo
          Average               -15.7%



         $629.00 /mo      United American Insurance Company

                          Parent: Torchmark Corp Grp.   Plan: N                       Years in Market: 54
                          AM Best Rating: A+ (Outlook   S&P Rating: A+                Effective Date: 06/01/2019
                          Negative)                     Rate Type: Attained age       Rating Class: n/a


        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              06/01/2016        0.0%                        National       State
          65         $          -73.1%
                     169.00                   06/01/2017        0.0%              Lives     134,951        882
                     /mo
                                              06/01/2018        0.0%              Premium   $263,619,041   $1,720,650
          66         $          5.3%
                     178.00                   06/01/2019        0.0%              Loss      68.16%         112.84%
                     /mo                                                          Ratio
                                              Average           0.0%
          67         $          5.1%                                              Market    0.83%          0.25%
                     187.00                                                       %
                     /mo
          68         $          4.3%
                     195.00
                     /mo
          Average               -14.6%



         $630.80 /mo      Oxford Life Insurance Company

            Policy Fee    Parent: Amerco Corp Grp       Plan: N                       Years in Market: 21
   75   76   77   78   79   80   81   82   83   84   85