Page 77 - Cover Letter and Evaluation for Paul Howell
P. 77

$473.77 /mo      Colonial Penn Life Insurance Company

                          Parent: Cno Financial Grp     Plan: N                       Years in Market: 22
                          AM Best Rating: A- (Outlook   S&P Rating: BBB+              Effective Date: 01/01/2019
                          Stable)                       Rate Type: Attained age       Rating Class: n/a


        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              01/01/2014        19.9%                       National       State
          65         $          -72.5%
                     130.51                   01/01/2018        18.5%             Lives     221,914        4,347
                     /mo
                                              01/01/2019        2.0%              Premium   $475,877,554   $9,134,631
          66         $          5.1%
                     137.16                   Average           13.5%             Loss      73.28%         69.69%
                     /mo                                                          Ratio
          67         $          5.5%                                              Market    1.50%          1.31%
                     144.64                                                       %
                     /mo
          68         $          5.4%
                     152.45
                     /mo
          Average               -14.1%



         $486.36 /mo      Heartland National Life Insurance Company

           HH Discount    Parent: n/a                   Plan: N                       Years in Market: 11
             7.0%         AM Best Rating: n/a           S&P Rating: n/a               Effective Date: 02/01/2020
            Policy Fee    Rate Type: Attained age       Rating Class: Heartland
                                                        National Association Group
            $25.00


        Age Increases                       Increase History                    Market Data

          Age        Monthly    Increase      Date              Amount                      Year:
                                                                                            2018
                     Amount
                                              02/01/2017        7.0%                        National      State
          65         $          -72.7%
                     132.88                   02/01/2018        8.0%              Lives     8,473         287
                     /mo
                                              02/01/2019        12.0%             Premium   $23,128,216   $674,988
          66         $          0.5%
                     133.55                   02/01/2020        8.0%              Loss      76.09%        77.34%
                     /mo                                                          Ratio
                                              Average           8.8%
          67         $          0.5%                                              Market    0.07%         0.10%
                     134.22                                                       %
                     /mo
          68         $          4.3%
                     140.05
                     /mo
          Average               -16.8%



         $489.00 /mo      Globe Life And Accident Insurance Company

                          Parent: Torchmark Corp Grp.   Plan: N                       Years in Market: 39
                          AM Best Rating: A+ (Outlook   S&P Rating: AA-               Effective Date: 06/01/2019
                          Negative)                     Rate Type: Attained age       Rating Class: Direct to
                                                                                      Consumer


        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              06/01/2019        11.5%                       National      State
          65         $          -75.1%
   72   73   74   75   76   77   78   79   80   81   82