Page 74 - Cover Letter and Evaluation for Paul Howell
P. 74

Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              10/01/2019        8.0%                        National       State
          65         $          -75.0%
                     102.99                   Average           8.0%              Lives     232,041        265
                     /mo
                                                                                  Premium   $310,072,136   $47,067
          66         $          0.0%
                     102.99                                                       Loss      89.18%         111.68%
                     /mo                                                          Ratio

          67         $          0.0%                                              Market    0.98%          0.01%
                     102.99                                                       %
                     /mo
          68         $          0.0%
                     102.99
                     /mo
          Average               -18.8%



         $415.27 /mo      Individual Assurance Company, Life, Health & Accident

           HH Discount    Parent: Iac Grp               Plan: N                       Years in Market: 6
             7.0%         AM Best Rating: B+ (Outlook   S&P Rating: n/a               Effective Date: 03/01/2019
                          Stable)                       Rate Type: Attained age       Rating Class: n/a
            Policy Fee
            $25.00


        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              02/01/2016        0.0%                        National      State
          65         $          -72.7%
                     113.46                   02/01/2017        4.0%              Lives     38,907        177
                     /mo
                                              02/01/2018        7.0%              Premium   $84,208,400   $337,889
          66         $          0.5%
                     114.03                   03/01/2019        7.0%              Loss      89.09%        119.47%
                     /mo                                                          Ratio
                                              Average           4.5%
          67         $          0.5%                                              Market    0.27%         0.05%
                     114.60                                                       %
                     /mo
          68         $          4.4%
                     119.59
                     /mo
          Average               -16.8%



         $419.75 /mo      Continental Life Insurance Company Of Brentwood, Tennessee
                          (Aetna)

           HH Discount    Parent: Aetna Grp             Plan: N                       Years in Market: 28
             7.0%         AM Best Rating: A (Outlook    S&P Rating: n/a               Effective Date: 08/23/2019
            Policy Fee    Stable)                       Rate Type: Attained age       Rating Class: n/a
            $20.00



        Age Increases                       Increase History                    Market Data
          Age        Monthly    Increase      Date            Amount                        Year:
                                                                                            2018
                     Amount
                                              n/a             n/a                           National       State
          65         $ 87.88    -79.1%
                     /mo                      Average         n/a                 Lives     223,847        350
          66         $ 87.88    0.0%                                              Premium   $460,693,150   $1,684,552
                     /mo
                                                                                  Loss      80.05%         67.38%
          67         $ 87.88    0.0%                                              Ratio
                     /mo
   69   70   71   72   73   74   75   76   77   78   79