Page 71 - Cover Letter and Evaluation for Paul Howell
P. 71

67         $ 95.86    0.0%                                              Ratio
                     /mo
                                                                                  Market    0.34%          0.43%
          68         $          4.4%                                              %
                     100.04
                     /mo
          Average               -17.1%


         $352.45 /mo      Pan American Life Insurance Company


           HH Discount    Parent: Pan Amer Life Grp     Plan: N                       Years in Market: 3
             12.0%        AM Best Rating: A (Outlook    S&P Rating: n/a               Effective Date: 10/01/2019
                          Stable)                       Rate Type: Attained age       Rating Class: n/a
            Policy Fee
            $25.00


        Age Increases                       Increase History                    Market Data

          Age        Monthly    Increase      Date              Amount                      Year:
                                                                                            2018
                     Amount
                                              10/01/2019        -1.0%                         National   State
          65         $ 95.26    -73.0%
                     /mo                      Average           -1.0%             Lives       702        0
          66         $ 95.26    0.0%                                              Premium     $322,644   $0
                     /mo
                                                                                  Loss Ratio  82.33%     n/a
          67         $ 95.26    0.0%
                     /mo                                                          Market %    0.00%      n/a
          68         $ 95.26    0.0%
                     /mo
          Average               -18.2%



         $359.54 /mo      Everest Reinsurance Company

           HH Discount    Parent: Everest Reins         Plan: N                       Years in Market: 4
             7.0%         Holdings Grp                  AM Best Rating: A+ (Outlook   S&P Rating: n/a
                                                        Stable)                       Effective Date: 12/01/2019
            Policy Fee    Rate Type: Attained age       Rating Class: n/a
            $25.00



        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              12/01/2018        0.0%                        National      State
          65         $ 98.24    -72.7%
                     /mo                      12/01/2019        6.1%              Lives     33,948        672
          66         $ 98.24    0.0%          Average           3.0%              Premium   $50,004,452   $554,388
                     /mo
                                                                                  Loss      89.09%        86.22%
          67         $ 98.24    0.0%                                              Ratio
                     /mo
                                                                                  Market    0.16%         0.08%
          68         $          2.3%                                              %
                     100.51
                     /mo
          Average               -17.6%



         $375.10 /mo      Liberty Bankers Life Insurance Company

           HH Discount    Parent: Heritage Guar Grp     Plan: N                       Years in Market: 4
             7.0%         AM Best Rating: B++ (Outlook  S&P Rating: n/a               Effective Date: 05/01/2019
                          Positive)                     Rate Type: Attained age       Rating Class: No Tob/Nicotine
            Policy Fee                                                                & w/i Preferred Ht/Wt Range
            $25.00
   66   67   68   69   70   71   72   73   74   75   76