Page 70 - Cover Letter and Evaluation for Paul Howell
P. 70

$346.52 /mo      Pekin Life Insurance Company

            Policy Fee    Parent: Pekin Ins Grp         Plan: N                       Years in Market: 36
            $25.00        AM Best Rating: A- (Outlook   S&P Rating: N/A               Effective Date: 06/01/2019
                          Stable)                       Rate Type: Attained age       Rating Class: n/a


        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              08/01/2016        3.0%                        National      State
          65         $ 94.68    -72.7%
                     /mo                      02/01/2018        0.0%              Lives     13,686        236
          66         $ 94.68    0.0%          06/01/2019        0.0%              Premium   $33,357,866   $389,286
                     /mo
                                              Average           1.0%              Loss      70.09%        96.24%
          67         $ 94.68    0.0%                                              Ratio
                     /mo
                                                                                  Market    0.11%         0.06%
          68         $ 98.82    4.4%                                              %
                     /mo
          Average               -17.1%



         $346.85 /mo      Equitable National Life Insurance Company

           HH Discount    Parent: Equitable Family Ins  Plan: N                       Years in Market: 2
             7.0%         Co Grp                        AM Best Rating: Not Rated     S&P Rating: n/a
                                                        (Outlook -)                   Effective Date: 02/01/2020
            Policy Fee    Rate Type: Attained age       Rating Class: n/a
            $20.00



        Age Increases                       Increase History                    Market Data
          Age        Monthly    Increase      Date              Amount                      Year:
                                                                                            2018
                     Amount
                                              03/15/2019        0.0%                        National     State
          65         $ 94.51    -72.8%
                     /mo                      02/01/2020        0.0%              Lives     6,565        125
          66         $ 94.51    0.0%          Average           0.0%              Premium   $4,160,704   $93,916
                     /mo
                                                                                  Loss      61.21%       67.77%
          67         $ 94.51    0.0%                                              Ratio
                     /mo
                                                                                  Market    0.01%        0.01%
          68         $ 95.67    1.2%                                              %
                     /mo
          Average               -17.9%



         $350.84 /mo      Thrivent Financial For Lutherans

           HH Discount    Parent: Thrivent Financial For  Plan: N                     Years in Market: 40
             7.0%         Lutherans Grp                 AM Best Rating: A++ (Outlook  S&P Rating: n/a
                                                        Stable)                       Effective Date: 04/01/2019
            Policy Fee    Rate Type: Attained age       Rating Class: n/a
            $25.00


        Age Increases                       Increase History                    Market Data
                                                                                            Year:
          Age        Monthly    Increase      Date              Amount                      2018
                     Amount
                                              03/01/2018        5.0%                        National       State
          65         $ 95.86    -72.7%
                     /mo                      04/01/2019        2.0%              Lives     61,130         2,583
          66         $ 95.86    0.0%          Average           3.5%              Premium   $107,186,031   $3,017,436
                     /mo
                                                                                  Loss      79.82%         93.77%
   65   66   67   68   69   70   71   72   73   74   75