Page 39 - Cálc
P. 39

                  çã              = 247.98 + 424.47 + 758.93 + 1198.83 + 2090.36 = 4720.57
                                          (  .   . ) = 1239.92 + 3395.74 + 8348.21 + 17982.45 + 35536.15 = 66502.47



                                         UNIT CREDIT NÃO PROJETADO

                                                                           −  
                                                
                                                               
                                                                       
                                               =                     =                  −  
                                                               
                                               
                                                                       
                                                     −  
                                      1981.03                           30−25           5
                                                             
                                                                      
                             
                      1.     30  =         30  =  40  = 49.53;              30  =             65−25  = 1981.03    40  = 247.63
                                                                   30
                               65−25
                                    
                                                                                        8
                                                                      
                             
                                                             
                      2.     35  =         35  =  4111.34  = 108.19;            35  =              35−27  = 4111.34    38  = 865.55
                                                                    35
                                                                        65−27
                                        38
                               65−27
                                    
                                                              
                                                                       
                             
                      3.     40  =         40  =  8888.01  = 246.89;              =              40−29 = 8888.01    11  = 2715.78
                                                                    40
                                                            40
                               65−29
                                                                                         36
                                                                         65−29
                                        36
                                    
                                                                     
                                                             
                             
                      4.     45  =         45  =  17421.02  = 497.74;         =              45−30  = 17421.02    15  = 7466.15
                                                           45
                                                                   45
                                                                       65−30
                                         35
                               65−30
                                                                                         35
                                    
                                                                      
                             
                                                              
                      5.     50  =         50  =  35445.90  = 1107.68;         50  =             50−33  = 35445.90   17  = 18830.63
                                                                    50
                                                                        65−33
                                                                                          32
                                         32
                               65−33
                                    çã              = 49.53 + 108.19 + 246.89 + 497.74 + 1107.68 = 2010.03
                                          (  .   . ) = 247.63 + 865.55 + 2715.78 + 7466.15 + 18830.63 = 30125.74

                                                   ATTAINED AGE
                                                                                 −  
                                                   
                                                                    
                                                                             
                                          
                                          % =         −        100            =                  −  
                                          
                                                                    
                                                                             
                                                        
                                                         5
                              
                                      
                      1.       30  =              30−25 = 9919.33    40  = 1239.92
                                    30
                                         65−25
                                            −          9919.33 − 1239.92
                                     30
                             
                            % =               30   100 =  196807.78      100 = 4.4101%
                          30
                                         35−27
                                                          8
                                      
                              
                      2.       35  =              30  = 16129.77    38 = 3395.74
                                    35
                                         65−27
                                            −          16129.77 − 3395.74
                                     35
                             
                            % =               35   100 =  224821.47       100 = 5.6641%
                          35
                                         35
                                      
                              
                      3.       =              40−29 = 27321.41    11  = 8348.21
                            40
                                    40
                                                          36
                                        65−29
                                       
                                        −            27321.41 − 8348.21
                                     40
                             
                            % =               40   100 =  261805.26       100 = 7.2471%
                          40
                                         40
                                      
                              
                      4.       =              45−30  = 41959.04    15 = 17982.45
                                    45
                            45
                                                          35
                                        65−30
                                       
                                        −            41959.04 − 17982.45
                                     45
                             
                            % =              45  45   100 =  267192.96     100 = 8.9735%
                          45
                                      
                                  =              50−33 = 66891.57    17 = 35536.15
                      5.    50      50   65−33            32
                                            −          66891.57 − 35536.15
                                     50
                             
                            % =               50   100 =  267284.06        100 = 11.7311%
                          50
                                         50
                                    çã              = 14    (4.4101%  1000 + 5.6641%  1200 + 7.2471%  1500 +
                  + 8.9735%  1700 + 11.7311%  2000) = 8511.27
                                          (  .   . ) = 1239.92 + 3395.74 + 8348.21 + 17982.45 + 35536.15 = 66502.47

                                                           33
   34   35   36   37   38   39   40   41   42   43   44