Page 51 - Futr Investment Proposal
P. 51

51
             Revenue / Bot












             Year 31 March                       2018         2019          2020          2021         2022          2023         CAGR

             Public Sector Revenue                             201,253     1,924,000     6,609,000     8,433,000    9,657,000     237%
             Bot Sales                                               4           99           221           260          299

             Enterprise Revenue                                 49,991       477,920       496,320      646,080       795,840     190%          Mainly
                                                                                                                                                SaaS in
                                                                                                                                                later
             Bot Sales                                               4           26            50            74           98
                                                                                                                                                years
             Chatamo subscription Revenue                        7,424        70,975       478,990     1,606,354    4,892,021     400%
             Bot Sales                                             279          741         1,872         5,197        13,911

             Chatamo pay as you sell Revenue                     6,000        57,363       382,575     1,255,843    3,778,148     397%
             Bots In Use                                             0          852         3,564        11,454        32,114

             Chatamo 3rd party affiliate Revenue                91,225       872,121    11,799,743    28,495,740   45,203,340     378%         pay per
                                                                                                                                               click
             Bots In Use                                         1,580        14,360       28,760        43,160        57,560                  revenue

             Compare the market bots Revenue                     2,455        23,496       132,115      500,135       788,900     347%

             Bots In Use                                            24           48            72            96          112
             Total Revenue                        57,744       358,348     3,425,848    19,898,742   40,937,152    65,115,250
   46   47   48   49   50   51   52   53   54   55   56