Page 38 - CAREPOINT GLOBAL BUSINESS PLAN
P. 38

CarePoint Global Business Plan

                   Table: Start-up Funding

                   Start-up Funding
                   Start-up Expenses to Fund                   $106,000
                   Start-up Assets to Fund                     $250,000
                   Total Funding Required                      $356,000

                   Assets
                   Non-cash  Assets from Start-up                   $0
                   Cash Requirements from Start-up             $250,000
                   Additional Cash Raised                       $94,000
                   Cash Balance on Starting Date               $344,000
                   Total Assets                                $344,000


                   Liabilities and Capital

                   Liabilities
                   Current Borrowing                           $450,000
                   Long-term Liabilities                            $0
                   Accounts Payable (Outstanding Bills)             $0
                   Other Current Liabilities (interest-free)        $0
                   Total Liabilities                           $450,000

                   Capital

                   Planned Investment     CONFIDENTIAL
                   Owner                                            $0
                   Investor                                         $0
                   Additional Investment Requirement                $0
                   Total Planned Investment                         $0

                   Loss at Start-up (Start-up Expenses)       ($106,000)
                   Total Capital                              ($106,000)


                   Total Capital and Liabilities               $344,000

                   Total Funding                               $450,000


               8.2 Important Assumptions

                   The financial plan depends on important assumptions, most of which are shown in Table
                   7.1. The key underlying assumptions are:

                        1. We assume a slow-growth economy, without major recession.
                        2. We assume of course that there are no unforeseen changes in technology to
                           make products immediately obsolete.








                                                                                                             Page 49



        CarePoint Global Business Plan                   +966 55 119 6445
   33   34   35   36   37   38   39   40   41   42   43