Page 39 - CAREPOINT GLOBAL BUSINESS PLAN
P. 39

CarePoint Global Business Plan


               8.3 Break-even Analysis

                   For our Break-even Analysis we assume estimated operational costs of $40,000 per
                   month, which includes payroll, rent, utilities and other  running costs (not including
                   employee draw fund considerations). Payroll alone is only estimated at $23000 per month.

                   The analysis shows that we need to generate revenues of $52,000 per  month to break
                   even. This total is about 15% less than  estimated monthly gross. This estimation does not
                   include revenue from any other sources and is based on a Training only.

                   We will monitor gross margins very closely, and maintain them at or above 49% by taking
                   advantage of all promotions and disc ounts offered by our vendors.


                   Table: Break-even Analysis

                   Break-even Analysis

                   Monthly Revenue Break-even            $61,189

                   Assumptions:
                   Average Percent Variable Cost            8%
                   Estimated Monthly Fixed Cost          $56,362
                                          CONFIDENTIAL





























                                                                                                             Page 50



        CarePoint Global Business Plan                   +966 55 119 6445                                      [Type here]
   34   35   36   37   38   39   40   41   42   43   44