Page 269 - Big Data Analytics for Connected Vehicles and Smart Cities
P. 269

250	       Big	Data	Analytics	for	Connected	Vehicles	and	Smart	Cities	                	       Benefit and Cost Estimation For Smart City Transportation Services	  251


                                       Table 11.12
                    Smart Grid, Roadway Electrification, and Electric Vehicle Cost Estimate
           Smart Grid, Roadway Electrification And Electric Vehicle
                                          Roadside
                                          Electric
                              Smart Grid   Vehicle
                              Management   Charging    In-vehicle
                              Central     Subsystem    Subsystem  Total
           Scale factor (capital per   $10,000  $100,000  $500
           unit)
           Units              381         381          903,649
           Total capital investment   $3,811,335  $38,113,354  $451,824,514  $493,749,204
           required
           Annual operating costs  $571,700  $5,717,003  $67,773,677  $74,062,381
           Assumed design life in   7     7            7
           years
           Annual capital investment  $544,476  $5,444,765  $64,546,359  $70,535,601
           required
           Annual life-cycle cost  $1,116,177  $11,161,768  $132,320,036  $144,597,981




                                        Table 11.13
                                  Smart Land-Use Cost Estimate
           Smart Land Use
                     Smart    Movement  Smart    Smart    Smart
                     Land Use  Analytics   Factory   education   healthcare
           Element   Central  Subsystem Subsystem subsystem  subsystem Totals
           Scale factor  $10  $10       $50,000  $50,000   $50,000
           (capital per
           unit)
           Units     903,649   1,000,000   200   200       200
           Total capital  $9,036,490 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $49,036,490
           investment
           required
           Annual    $1,355,474 $1,500,000  $1,500,000  $1,500,000  $1,500,000  $7,355,474
           operating
           costs
           Assumed   7        7         7        7         7
           design life
           in years
           Annual    $1,290,927 $1,428,571  $1,428,571  $1,428,571  $1,428,571  $7,005,213
           capital
           investment
           required
           Annual life-  $2,646,401 $2,928,571  $2,928,571  $2,928,571  $2,928,571  $14,360,686
           cycle cost
   264   265   266   267   268   269   270   271   272   273   274