Page 54 - Cover Letter and Evaluation for Paul Howell
P. 54

66         $          0.0%
                     129.50                                                     Loss       85.84%        105.65%
                     /mo                                                        Ratio
          67         $          0.0%                                            Market     0.07%         0.03%
                     129.50                                                     %
                     /mo
          68         $          2.7%
                     133.04
                     /mo
          Average               -17.2%



         $457.41 /mo      Humana Insurance Company

           HH Discount    Parent: Humana Grp           Plan: G                      Years in Market: 16
             5.0%         AM Best Rating: A- (Outlook  S&P Rating: A                Effective Date: 11/01/2019
                          Positive)                    Rate Type: Attained age      Rating Class: n/a


        Age Increases                       Increase History                   Market Data
          Age        Monthly    Increase     Date              Amount                      Year:
                                                                                           2018
                     Amount
                                             11/01/2019        5.5%                        National       State
          65         $          -75.0%
                     114.35                  Average           5.5%             Lives      201,493        4,347
                     /mo
                                                                                Premium    $426,178,821   $9,589,244
          66         $          2.0%
                     116.64                                                     Loss       76.90%         72.98%
                     /mo                                                        Ratio
          67         $          2.0%                                            Market     1.34%          1.37%
                     118.97                                                     %
                     /mo
          68         $          2.0%
                     121.35
                     /mo
          Average               -17.2%



         $457.73 /mo      Equitable National Life Insurance Company

           HH Discount    Parent: Equitable Family Ins  Plan: G                     Years in Market: 2
             7.0%         Co Grp                       AM Best Rating: Not Rated    S&P Rating: n/a
                                                       (Outlook -)                  Effective Date: 02/01/2020
            Policy Fee    Rate Type: Attained age      Rating Class: n/a
            $20.00



        Age Increases                       Increase History                   Market Data
                                                                                           Year:
          Age        Monthly    Increase     Date              Amount                      2018
                     Amount
                                             03/15/2019        5.0%                        National     State
          65         $          -72.8%
                     124.72                  02/01/2020        6.0%             Lives      6,565        125
                     /mo
                                             Average           5.5%             Premium    $4,160,704   $93,916
          66         $          0.0%
                     124.72                                                     Loss       61.21%       67.77%
                     /mo                                                        Ratio
          67         $          0.0%                                            Market     0.01%        0.01%
                     124.72                                                     %
                     /mo
          68         $          1.3%
                     126.35
                     /mo
          Average               -17.9%
   49   50   51   52   53   54   55   56   57   58   59