Page 59 - Cover Letter and Evaluation for Paul Howell
P. 59

/mo
          68         $          4.0%
                     160.66
                     /mo
          Average               -15.6%



         $547.95 /mo      Liberty Bankers Life Insurance Company

           HH Discount    Parent: Heritage Guar Grp    Plan: G                      Years in Market: 4
             7.0%         AM Best Rating: B++ (Outlook  S&P Rating: n/a             Effective Date: 05/01/2019
                          Positive)                    Rate Type: Attained age      Rating Class: Uses
            Policy Fee                                                              Tob/Nicotine or w/i
            $25.00                                                                  Standard Ht/Wt Range


        Age Increases                       Increase History                   Market Data
                                                                                           Year:
          Age        Monthly    Increase     Date              Amount                      2018
                     Amount
                                             04/01/2018        5.0%                        National      State
          65         $          -72.7%
                     149.71                  05/01/2019        14.0%            Lives      8,154         503
                     /mo
                                             Average           9.5%             Premium    $11,156,024   $641,174
          66         $          0.0%
                     149.71                                                     Loss       85.06%        101.19%
                     /mo                                                        Ratio
          67         $          0.0%                                            Market     0.04%         0.09%
                     149.71                                                     %
                     /mo
          68         $          4.4%
                     156.36
                     /mo
          Average               -17.1%



         $563.98 /mo      Combined Insurance Company Of America

            Policy Fee    Parent: Ace Ltd Grp          Plan: G                      Years in Market: 32
            $25.00        AM Best Rating: A+ (Outlook  S&P Rating: AA-              Effective Date: 05/01/2019
                          Stable)                      Rate Type: Attained age      Rating Class: n/a


        Age Increases                       Increase History                   Market Data
          Age        Monthly    Increase     Date              Amount                      Year:
                                                                                           2018
                     Amount
                                             04/01/2015        3.0%                        National      State
          65         $          -72.7%
                     154.09                  07/01/2016        15.0%            Lives      25,535        2,238
                     /mo
                                             01/01/2018        0.0%             Premium    $66,234,139   $4,883,365
          66         $          3.3%         05/01/2019        20.0%
                     159.23                                                     Loss       81.50%        88.97%
                     /mo                     Average           9.5%             Ratio
          67         $          3.4%                                            Market     0.21%         0.70%
                     164.57                                                     %
                     /mo
          68         $          3.4%
                     170.09
                     /mo
          Average               -15.7%



         $572.50 /mo      Shenandoah Life Insurance Company

           HH Discount    Parent: Reservoir Capital Grp  Plan: G                    Years in Market: 6
             7.0%         AM Best Rating: A- (Outlook  S&P Rating: n/a              Effective Date: 04/01/2019
                          Stable)                      Rate Type: Attained age      Rating Class: n/a
            Policy Fee
            $25.00
   54   55   56   57   58   59   60   61   62   63   64