Page 64 - Cover Letter and Evaluation for Paul Howell
P. 64

Negative)                    Rate Type: Attained age      Rating Class: n/a


        Age Increases                       Increase History                   Market Data
                                                                                           Year:
          Age        Monthly    Increase     Date              Amount                      2018
                     Amount
                                             06/01/2016        0.0%                        National       State
          65         $          -74.1%
                     193.00                  06/01/2017        0.0%             Lives      134,951        882
                     /mo
                                             06/01/2018        0.0%             Premium    $263,619,041   $1,720,650
          66         $          5.2%
                     203.00                  06/01/2019        0.0%             Loss       68.16%         112.84%
                     /mo                                                        Ratio
                                             Average           0.0%
          67         $          4.9%                                            Market     0.83%          0.25%
                     213.00                                                     %
                     /mo
          68         $          4.2%
                     222.00
                     /mo
          Average               -14.9%



         $750.43 /mo      Bankers Fidelity Assurance Company

           HH Discount    Parent: Atlantic Amer Grp    Plan: G                      Years in Market: 6
             9.0%         AM Best Rating: A- (Outlook  S&P Rating: n/a              Effective Date: 10/04/2019
                          Stable)                      Rate Type: Attained age      Rating Class: Standard/Credit
            Policy Fee                                                              Card
            $25.00



        Age Increases                       Increase History                   Market Data
          Age        Monthly    Increase     Date             Amount                       Year:
                                                                                           2018
                     Amount
                                             n/a              n/a                          National      State
          65         $          -77.7%
                     167.07                  Average          n/a               Lives      24,800        6,609
                     /mo
                                                                                Premium    $37,641,471   $10,398,248
          66         $          0.0%
                     167.07                                                     Loss       79.02%        82.64%
                     /mo                                                        Ratio
          67         $          0.0%                                            Market     0.12%         1.49%
                     167.07                                                     %
                     /mo

          68         $          4.4%
                     174.47
                     /mo
          Average               -18.3%



         $756.49 /mo      Colonial Penn Life Insurance Company

                          Parent: Cno Financial Grp    Plan: G                      Years in Market: 22
                          AM Best Rating: A- (Outlook  S&P Rating: BBB+             Effective Date: 01/01/2019
                          Stable)                      Rate Type: Attained age      Rating Class: n/a


        Age Increases                       Increase History                   Market Data

          Age        Monthly    Increase     Date              Amount                      Year:
                                                                                           2018
                     Amount
                                             01/01/2014        19.9%                       National       State
          65         $          -72.5%
                     207.98                  01/01/2018        18.5%            Lives      221,914        4,347
                     /mo
                                             01/01/2019        2.0%             Premium    $475,877,554   $9,134,631
          66         $          4.2%
                     216.63                  Average           13.5%            Loss       73.28%         69.69%
                     /mo                                                        Ratio
          67         $          4.3%                                            Market     1.50%          1.31%
   59   60   61   62   63   64   65   66   67   68   69