Page 55 - Cover Letter and Evaluation for Paul Howell
P. 55

$471.10 /mo      Renaissance Life & Health Insurance Company Of America

           HH Discount    Parent: Renaissance Hlth     Plan: G                      Years in Market: 4
             12.0%        Serv Corp Grp                AM Best Rating: A (Outlook   S&P Rating: n/a
                                                       Stable)                      Effective Date: 08/12/2019
            Policy Fee    Rate Type: Attained age      Rating Class: n/a
            $25.00



        Age Increases                       Increase History                   Market Data
                                                                                           Year:
          Age        Monthly    Increase     Date              Amount                      2018
                     Amount
                                             08/31/2017        -2.0%                       National     State
          65         $          -72.7%
                     128.72                  09/24/2018        0.0%             Lives      842          49
                     /mo
                                             08/12/2019        8.0%             Premium    $2,896,774   $145,010
          66         $          0.0%
                     128.72                  Average           2.0%             Loss       73.86%       91.18%
                     /mo                                                        Ratio
          67         $          0.0%                                            Market     0.01%        0.02%
                     128.72                                                     %
                     /mo
          68         $          4.5%
                     134.55
                     /mo
          Average               -17.0%



         $473.40 /mo      Everest Reinsurance Company

           HH Discount    Parent: Everest Reins        Plan: G                      Years in Market: 4
             7.0%         Holdings Grp                 AM Best Rating: A+ (Outlook  S&P Rating: n/a
                                                       Stable)                      Effective Date: 12/01/2019
            Policy Fee    Rate Type: Attained age      Rating Class: n/a
            $25.00



        Age Increases                       Increase History                   Market Data
          Age        Monthly    Increase     Date              Amount                      Year:
                                                                                           2018
                     Amount
                                             12/01/2018        0.0%                        National      State
          65         $          -72.7%
                     129.34                  12/01/2019        20.0%            Lives      33,948        672
                     /mo
                                             Average           10.0%            Premium    $50,004,452   $554,388
          66         $          0.0%
                     129.34                                                     Loss       89.09%        86.22%
                     /mo                                                        Ratio
          67         $          0.0%                                            Market     0.16%         0.08%
                     129.34                                                     %
                     /mo
          68         $          2.4%
                     132.44
                     /mo
          Average               -17.6%



         $476.48 /mo      Liberty Bankers Life Insurance Company

           HH Discount    Parent: Heritage Guar Grp    Plan: G                      Years in Market: 4
             7.0%         AM Best Rating: B++ (Outlook  S&P Rating: n/a             Effective Date: 05/01/2019
                          Positive)                    Rate Type: Attained age      Rating Class: No Tob/Nicotine
            Policy Fee                                                              & w/i Preferred Ht/Wt
            $25.00                                                                  Range



        Age Increases                       Increase History                   Market Data
                                                                                           Year:
          Age        Monthly    Increase     Date              Amount                      2018
                     Amount
   50   51   52   53   54   55   56   57   58   59   60