Page 433 - F2 Integrated Workbook STUDENT 2019
P. 433

Answers






                  Example 6.3



                  Extract from Statement of profit or loss for year ended 31 March 20X8

                                                                                              $
                  Depreciation                         ($750,000/4)                      (187,500)
                  Finance cost                         (W1)                                (53,500)



                  Extract from Statement of financial position 31 March 20X8

                                                                                              $
                  Non-current assets

                  Right-of-use asset                   ($750,000 – $187,500)              562,500



                  Non-current liabilities
                  Lease payable                        (W1)                               373,500



                  Current liabilities

                  Lease payable                        (W1)                               215,000
                  The finance cost and lease liabilities are calculated using a lease liability table,
                  starting with the initial value, deducting payments and charging interest as
                  below.

                  (W1)                Balance                             Interest      Balance
                                         b/f        Paid        Net       @ 10%            c/f

                  31 March 20X8       750,000  (215,000) 535,000          53,500        588,500
                  31 March 20X9       588,500  (215,000) 373,500

                                                    (CL)       (NCL)

















                                                                                                      425
   428   429   430   431   432   433   434   435   436   437   438