Page 433 - F2 Integrated Workbook STUDENT 2019
P. 433
Answers
Example 6.3
Extract from Statement of profit or loss for year ended 31 March 20X8
$
Depreciation ($750,000/4) (187,500)
Finance cost (W1) (53,500)
Extract from Statement of financial position 31 March 20X8
$
Non-current assets
Right-of-use asset ($750,000 – $187,500) 562,500
Non-current liabilities
Lease payable (W1) 373,500
Current liabilities
Lease payable (W1) 215,000
The finance cost and lease liabilities are calculated using a lease liability table,
starting with the initial value, deducting payments and charging interest as
below.
(W1) Balance Interest Balance
b/f Paid Net @ 10% c/f
31 March 20X8 750,000 (215,000) 535,000 53,500 588,500
31 March 20X9 588,500 (215,000) 373,500
(CL) (NCL)
425