Page 506 - Microsoft Word - 00 CIMA F1 Prelims STUDENT 2018.docx
P. 506

F2: Advanced Financial Reporting




                     (W1) Net assets working
                                                          @ Acq             @ B/S            Post acq
                           Share capital                    500,000           500,000

                           Retained earnings              3,500,000         4,500,000         1,000,000
                           FV adjustment                     55,000            55,000
                           Depreciation adjustment                              (2,750)           (2,750)
                           55/10 × 6/12
                                                          ––––––––          ––––––––          ––––––––
                                                          4,055,000         5,052,000           997,250


               13.4 A

                     Consideration paid to acquire a subsidiary should be valued at its fair value as
                     per IFRS 3 Business combinations. Cash payments should be valued at present
                     value. Payment in shares should be recorded at market value at acquisition.
                     Contingent consideration is always valued at the fair value of the potential
                     payment.

                     The consideration paid for Dam should be:

                                                                                $
                     Cash paid initially                                  1,000,000
                     Shares at the market value at acquisition              502,500
                     (150 × 3.35)
                     Contingent consideration (at FV)                       200,000

                                                                          ––––––––
                                                                          1,702,500
                                                                          ––––––––


                     A total of 150,000 new shares in Van are to be issued as part of the acquisition.
                     Van had bought 75% of the 2m shares of Dam. Van owns 1.5m shares. Van
                     has committed to issue 1 new share for every 10 owned in Dam. Van will issue
                     1.5m/10 = 150k new shares. These shares must be valued at the market value
                     at the acquisition date.




















               498
   501   502   503   504   505   506   507   508   509   510   511