Page 370 - AR DPBM-2016--SMALL
P. 370

Ikhtisar Utama              Laporan Manajemen         Profil Dana Pensiun Bank Mandiri

                       Key Financial Highlights       Management Report          Dana Pensiun Bank Mandiri Profile




                DANA PENSIUN BANK MANDIRI                                     DANA PENSIUN BANK MANDIRI
                PROGRAM PENSIUN IURAN PASTI                          DEFINED CONTRIBUTION PENSION PLAN
                CATATAN ATAS LAPORAN KEUANGAN                            NOTES TO FINANCIAL STATEMENTS
                (Lanjutan)                                                                      (Continued)
                Untuk Tahun-tahun yang Berakhir pada                                     For the Years Ended
                31 Desember 2016 dan 2015                                        December 31, 2016 and 2015
                (Dalam Rupiah Penuh)                                                          (In Full Rupiah)



                                                             2016                          2015
                                                  Nilai Perolehan/  Nilai Wajar/  Nilai Perolehan/  Nilai Wajar/
                                                 Acquisition Cost  Fair Value  Acquisition Cost  Fair Value
                                                      Rp             Rp             Rp             Rp

                 PT Indofood Sukses Makmur Tbk      11,790,682,418  12,220,350,000  9,000,248,528  6,600,195,000
                 PT Indosat Tbk                      1,465,643,857  1,758,915,000  2,511,534,193  2,570,150,000
                  Farmasi Sido Muncul Tbk                    --             --      812,076,868   648,340,000
                 PT Jasa Marga (Persero) Tbk         6,765,175,703  4,889,052,000  9,579,982,304  8,213,700,000
                 PT Jaya Real Property Tbk           2,377,433,749  2,441,512,500  2,028,482,197  1,721,695,000
                 PT Kalbe Farma Tbk                  4,976,797,756  4,457,584,500  7,699,843,481  6,036,624,000
                 PT Krakatau Steel Tbk                       --             --    1,975,000,000  1,465,000,000
                 PT Lippo Cikarang Tbk                448,710,297    192,910,000    799,925,949   493,725,000
                 PT Lippo Karawaci Tbk                809,250,696    502,488,000    805,587,611   655,983,000
                 PT Matahari Department Store Tbk    4,089,688,365  3,593,700,000  7,140,243,628  7,443,040,000
                 PT Matahari Putra Prima Tbk         1,902,906,378   704,924,000  2,564,908,450  1,171,650,000
                 PT Mayora Indah Tbk                 1,273,139,347  2,232,388,375  2,518,532,920  3,275,181,500
                 PT Medco Energi Internasional Tbk           --             --    1,668,562,123   378,102,000
                 PT Media Nusantara Citra Tbk        1,088,645,532   728,851,500  3,037,092,976  2,149,203,000
                 PT Mitra Adiperkasa Tbk             2,368,786,332  2,268,000,000  2,878,757,578  1,851,960,000
                 PT Mitra Keluarga Karyasehat Tbk     548,713,541    729,109,000  2,043,903,499  2,256,960,000
                 PT Pakuwon Jati Tbk                 2,619,965,646  2,634,538,500   622,650,757   606,211,200
                 PT Pembangunan Perumahan Tbk        4,780,361,317  4,937,428,530  6,234,676,959  6,928,112,500
                 PT Perusahaan Gas Negara (Persero) Tbk  10,673,029,833  5,795,820,000  15,689,586,303  8,464,482,000
                 PT PP London Sumatra Indonesia Tbk  5,764,569,676  6,340,734,000  2,898,233,309  2,098,800,000
                 PT Prodia Widyahusada Tbk            913,664,528    806,780,000           --             --
                 PT Puridelta Lestari                1,406,548,962  1,466,572,000  1,279,371,071  1,319,132,500
                 PT Sumber Alfaria Trijaya Tbk        884,441,618  1,084,625,000    929,114,567  1,066,678,000
                 PT Surya Citra Media Tbk            4,719,889,739  4,341,540,000  6,284,907,891  5,898,835,000
                 PT Tambang Batubara
                  Bukit Asam (Persero) Tbk           2,780,985,793  3,037,500,000  3,494,591,408  1,171,070,000
                 PT Bakrie Sumatera Plantations Tbk          --             --      962,033,028   102,500,000
                 PT Semen Indonesia Tbk             10,283,848,923  6,606,917,500  14,206,081,047  11,331,600,000
                 PT Siloam Hospitals Tbk                     --             --      762,827,526   523,320,000
                 PT Soechi Lines Tbk                         --             --    2,458,420,919  1,761,775,000
                 PT Summarecon Agung Tbk             1,722,170,251  1,315,990,000  6,152,813,056  5,935,875,000
                 PT Surya Semesta Internusa Tbk              --             --    1,234,970,758   643,500,000
                 PT Telekomunikasi Indonesia Tbk    24,245,853,700  31,801,394,000  34,841,250,507  41,869,683,000
                 PT Tempo Scan Pacific Tbk           1,552,762,003   840,599,000  2,009,820,610   966,525,000
                 PT Tiphone Mobile Indonesia Tbk      147,366,321    130,045,500    371,952,206   295,603,000
                 PT Total Bangun Persada Tbk         2,164,323,572  1,636,717,500  3,341,019,613  2,031,160,500
                 PT Tower Bersama Infrastruktur Tbk   670,718,869    357,066,000  2,973,001,258  1,943,450,000
                 PT Truba Alam Manunggal Engineering Tbk  974,215,188  33,675,000   974,215,188    33,675,000
                 PT Unilever Indonesia Tbk          17,907,007,771  19,008,120,000  22,520,432,094  25,851,900,000
                 PT United Tractors Tbk             11,076,761,384  11,548,270,000  10,130,654,216  6,762,168,600
                 PT Vale Indonesia Tbk                434,112,303    371,958,000  1,883,344,894   654,490,500
                 PT Waskita Beton Precast Tbk        7,756,171,780  8,698,071,000          --             --
                 PT Waskita Karya Tbk                2,680,595,665  3,356,753,700  2,870,568,810  2,855,823,580
                 PT Wijaya Karya Beton Tbk            925,520,850    818,317,500  1,960,946,623  1,355,557,500
                 PT Wijaya Karya Tbk                 9,045,651,830  8,083,866,120  5,852,828,270  5,063,256,000
                 PT Wintermar Offshore  Marine               --             --      568,470,196    88,882,410
                 PT XL Axiata Tbk                    1,783,370,178  1,209,111,750  4,615,407,559  3,322,595,000
                 Jumlah/Total                      354,899,494,004  353,627,628,068  513,657,288,688  463,902,216,554






                Draft / 02 Maret 2017                       25                              paraf:



    370           Laporan Tahunan 2016 Annual Report | Dana Pensiun Bank Mandiri
   365   366   367   368   369   370   371   372   373   374   375