Page 170 - NobleCon21

Consumer
Date November 20, 2025 Consumer Discretionary
52wk High $8.71
52wk Low $3.38 The Beachbody Company, In BODI $7.83
400 Continental Blvd
El Segundo, CA 90245

(USD - in millions) thebeachbodycompany.com
Market Cap 57.7
Enterprise 49.3
Basic Shares Out. 7.09 COMPANY OVERVIEW
Float 2.76
Institutional Holdings 9.79% Detailed Analysis:Channelchek.com
Short Interest 0.19
Avg. 90-Day Volume 0.19 Originally known as Beachbody, BODi has been innovating structured
step-by-step home fitness and nutrition programs for 25 years such as
P90X, Insanity, and 21-Day Fix, plus the first premium superfood
nutrition supplement, Shakeology. Since its inception in 1999 BODi has
EPS Data helped over 30 million customers pursue extraordinary life-changing
results. The BODi community represents millions of people helping
2022 2023 2024 each other stay accountable to goals of healthy weight loss, improved
CQ1 (12.00) (4.50) (2.10) strength and energy, and resilient mental and physical well-being. For
CQ2 (7.00) (4.00) (1.59) more information, please visit TheBeachBodyCompany.com.

CQ3 (5.50) (5.50) (1.75)
CQ4 (7.50) (10.31) (5.04)
CY (31.50) (24.47) (10.51) Source: Channelchek/QuoteMedia

Long-Term EPS Estimate N/A
Price/Book (mrq) 3.48
ROE (ttm) -102.66
Debt-to-Total Cap. (mrq) 50.80
Fiscal Year End 31-Dec
E
400 Continent l Segundo CA 90245

Key Executives
CEO: Daikeler, Carl
CFO: Ramberg, Brad
COO: N/A
IR: N/A
Noble Capital Markets, Inc.
Source: Capital IQ, Noble Financial estimates, company filings
Noble Senior Analyst 561-994-1191 noblecapitalmarkets.com
Michael Kupinski MEMBERS: FINRA, SIPC, MSRB
mkupinski@noblefcm.com Following the conference, complete video library of presentations will be
available at: channelchek.com | nobleconference.com
(561) 994-5734

Refer to the back of the book for disclosures