Page 161 - H:\Annual Report\
P. 161

STATEMENT OF CASH FLOWS


                                                                               Note       2017/18        2016/17
                                                                                            £000           £000

         Cash Flows from Operating Activities
         Operating Surplus/(Deficit)                                                       16,486         12,948

         Non-Cash Income and Expense:
         Depreciation and Amortisation                                          5.1         8,084          7,390
         Net Impairments                                                          6        18,631          2,239

         Income Recognised in Respect Of Capital Donations                        4         (4,681)       (2,704)
         Amortisation of PFI Deferred Credit                                                 (137)          (137)
         (Increase)/Decrease in Receivables and Other Assets                               (18,429)       (6,519)

         (Increase)/Decrease in Inventories                                                  (182)           191
         Increase/(Decrease) in Payables and Other Liabilities                               2,315        (5,917)
         Increase/(Decrease) in Provisions                                                     57           (594)

         Other Movements in Operating Cash Flows                                                 -             -
         Net Cash Generated from Operating Activities                                      22,144          6,897

         Cash Flows from Investing Activities
         Interest Received                                                                     30             28
         Purchase and Sale of Financial Assets / Investments                                 (450)             -

         Purchase of Intangible Assets                                                     (2,308)        (1,247)
         Sales of Intangible Assets                                                              -             -
         Purchase of Property, Plant, Equipment and Investment Property                    (11,374)       (5,046)
         Sales of Property, Plant, Equipment and Investment Property                          111          1,009

         Receipt of Cash Donations to Purchase Capital Assets                               4,426          1,368
         Net Cash Used in Investing Activities                                             (9,565)       (3,888)

         Cash Flows from Financing Activities
         Public Dividend Capital Received                                                   5,338              -
         Movement on Loans from the Department of Health and Social Care                      769          6,234

         Capital Element of Finance Lease Rental Payments                                     (88)           (44)
         Capital Element of PFI, LIFT and Other Service Concession Payments                 (2,070)       (2,044)

         Interest Paid on Finance Lease Liabilities                                            (7)            (4)
         Interest Paid on PFI, LIFT and Other Service Concession Obligations               (8,648)        (8,719)
         Other Interest Paid                                                                (1,031)       (1,067)
         PDC Dividend Paid                                                                  (1,110)       (1,400)

         Net Cash Used in Financing Activities                                             (6,847)        (7,044)

         Increase/(Decrease) in Cash and Cash Equivalents                                   5,732         (4,035)

         Cash and Cash Equivalents at 1 April - Brought Forward                             6,516         10,551
         Cash and Cash Equivalents Transferred Under Absorption Accounting       35            (4)             -

         Cash and Cash Equivalents at 31 March                                   22        12,244          6,516



        Alder Hey Children’s NHS Foundation Trust          161                          Annual Report & Accounts 2017/18
   156   157   158   159   160   161   162   163   164   165   166